Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 41 860 USD
At reservation · July 2025
Paid to the date: 15% · 41 860 USD
Remaining due payment: 237 206 USD
2
1% · 2 791 USD
August 2025
Paid to the date: 16% · 44 650 USD
Remaining due payment: 234 415 USD
3
1% · 2 791 USD
September 2025
Paid to the date: 17% · 47 441 USD
Remaining due payment: 231 624 USD
4
1% · 2 791 USD
October 2025
Paid to the date: 18% · 50 232 USD
Remaining due payment: 228 834 USD
5
1% · 2 791 USD
November 2025
Paid to the date: 19% · 53 022 USD
Remaining due payment: 226 043 USD
6
1% · 2 791 USD
December 2025
Paid to the date: 20% · 55 813 USD
Remaining due payment: 223 252 USD
7
10% · 27 907 USD
January 2026
Paid to the date: 30% · 83 720 USD
Remaining due payment: 195 346 USD
8
1% · 2 791 USD
February 2026
Paid to the date: 31% · 86 510 USD
Remaining due payment: 192 555 USD
9
1% · 2 791 USD
March 2026
Paid to the date: 32% · 89 301 USD
Remaining due payment: 189 764 USD
10
1% · 2 791 USD
April 2026
Paid to the date: 33% · 92 092 USD
Remaining due payment: 186 974 USD
11
1% · 2 791 USD
May 2026
Paid to the date: 34% · 94 882 USD
Remaining due payment: 184 183 USD
12
1% · 2 791 USD
June 2026
Paid to the date: 35% · 97 673 USD
Remaining due payment: 181 392 USD
13
5% · 13 953 USD
July 2026
Paid to the date: 40% · 111 626 USD
Remaining due payment: 167 439 USD
14
1% · 2 791 USD
August 2026
Paid to the date: 41% · 114 417 USD
Remaining due payment: 164 649 USD
15
1% · 2 791 USD
September 2026
Paid to the date: 42% · 117 207 USD
Remaining due payment: 161 858 USD
16
1% · 2 791 USD
October 2026
Paid to the date: 43% · 119 998 USD
Remaining due payment: 159 067 USD
17
1% · 2 791 USD
November 2026
Paid to the date: 44% · 122 789 USD
Remaining due payment: 156 277 USD
18
1% · 2 791 USD
December 2026
Paid to the date: 45% · 125 579 USD
Remaining due payment: 153 486 USD
Resale is available
19
10% · 27 907 USD
January 2027
Paid to the date: 55% · 153 486 USD
Remaining due payment: 125 579 USD
20
1% · 2 791 USD
February 2027
Paid to the date: 56% · 156 277 USD
Remaining due payment: 122 789 USD
21
1% · 2 791 USD
March 2027
Paid to the date: 57% · 159 067 USD
Remaining due payment: 119 998 USD
22
1% · 2 791 USD
April 2027
Paid to the date: 58% · 161 858 USD
Remaining due payment: 117 207 USD
23
1% · 2 791 USD
May 2027
Paid to the date: 59% · 164 649 USD
Remaining due payment: 114 417 USD
24
1% · 2 791 USD
June 2027
Paid to the date: 60% · 167 439 USD
Remaining due payment: 111 626 USD
25
1% · 2 791 USD
July 2027
Paid to the date: 61% · 170 230 USD
Remaining due payment: 108 835 USD
26
1% · 2 791 USD
August 2027
Paid to the date: 62% · 173 021 USD
Remaining due payment: 106 045 USD
27
1% · 2 791 USD
September 2027
Paid to the date: 63% · 175 811 USD
Remaining due payment: 103 254 USD
28
1% · 2 791 USD
October 2027
Paid to the date: 64% · 178 602 USD
Remaining due payment: 100 464 USD
29
1% · 2 791 USD
November 2027
Paid to the date: 65% · 181 392 USD
Remaining due payment: 97 673 USD
30
1% · 2 791 USD
December 2027
Paid to the date: 66% · 184 183 USD
Remaining due payment: 94 882 USD
31
1% · 2 791 USD
January 2028
Paid to the date: 67% · 186 974 USD
Remaining due payment: 92 092 USD
32
1% · 2 791 USD
February 2028
Paid to the date: 68% · 189 764 USD
Remaining due payment: 89 301 USD
33
1% · 2 791 USD
March 2028
Paid to the date: 69% · 192 555 USD
Remaining due payment: 86 510 USD
34
1% · 2 791 USD
April 2028
Paid to the date: 70% · 195 346 USD
Remaining due payment: 83 720 USD
35
1% · 2 791 USD
May 2028
Paid to the date: 71% · 198 136 USD
Remaining due payment: 80 929 USD
36
1% · 2 791 USD
June 2028
Paid to the date: 72% · 200 927 USD
Remaining due payment: 78 138 USD
37
1% · 2 791 USD
July 2028
Paid to the date: 73% · 203 718 USD
Remaining due payment: 75 348 USD
38
1% · 2 791 USD
August 2028
Paid to the date: 74% · 206 508 USD
Remaining due payment: 72 557 USD
39
1% · 2 791 USD
September 2028
Paid to the date: 75% · 209 299 USD
Remaining due payment: 69 766 USD
40
1% · 2 791 USD
October 2028
Paid to the date: 76% · 212 090 USD
Remaining due payment: 66 976 USD
41
1% · 2 791 USD
November 2028
Paid to the date: 77% · 214 880 USD
Remaining due payment: 64 185 USD
42
1% · 2 791 USD
December 2028
Paid to the date: 78% · 217 671 USD
Remaining due payment: 61 394 USD
43
1% · 2 791 USD
January 2029
Paid to the date: 79% · 220 462 USD
Remaining due payment: 58 604 USD
44
1% · 2 791 USD
February 2029
Paid to the date: 80% · 223 252 USD
Remaining due payment: 55 813 USD
45
1% · 2 791 USD
March 2029
Paid to the date: 81% · 226 043 USD
Remaining due payment: 53 022 USD
46
1% · 2 791 USD
April 2029
Paid to the date: 82% · 228 834 USD
Remaining due payment: 50 232 USD
47
1% · 2 791 USD
May 2029
Paid to the date: 83% · 231 624 USD
Remaining due payment: 47 441 USD
48
1% · 2 791 USD
June 2029
Paid to the date: 84% · 234 415 USD
Remaining due payment: 44 650 USD
49
1% · 2 791 USD
July 2029
Paid to the date: 85% · 237 206 USD
Remaining due payment: 41 860 USD
50
1% · 2 791 USD
August 2029
Paid to the date: 86% · 239 996 USD
Remaining due payment: 39 069 USD
51
1% · 2 791 USD
September 2029
Paid to the date: 87% · 242 787 USD
Remaining due payment: 36 279 USD
52
1% · 2 791 USD
October 2029
Paid to the date: 88% · 245 578 USD
Remaining due payment: 33 488 USD
53
1% · 2 791 USD
November 2029
Paid to the date: 89% · 248 368 USD
Remaining due payment: 30 697 USD
54
1% · 2 791 USD
December 2029
Paid to the date: 90% · 251 159 USD
Remaining due payment: 27 907 USD
55
1% · 2 791 USD
January 2030
Paid to the date: 91% · 253 949 USD
Remaining due payment: 25 116 USD
56
1% · 2 791 USD
February 2030
Paid to the date: 92% · 256 740 USD
Remaining due payment: 22 325 USD
57
1% · 2 791 USD
March 2030
Paid to the date: 93% · 259 531 USD
Remaining due payment: 19 535 USD
58
1% · 2 791 USD
April 2030
Paid to the date: 94% · 262 321 USD
Remaining due payment: 16 744 USD
59
1% · 2 791 USD
May 2030
Paid to the date: 95% · 265 112 USD
Remaining due payment: 13 953 USD
60
1% · 2 791 USD
June 2030
Paid to the date: 96% · 267 903 USD
Remaining due payment: 11 163 USD
61
1% · 2 791 USD
July 2030
Paid to the date: 97% · 270 693 USD
Remaining due payment: 8 372 USD
62
1% · 2 791 USD
August 2030
Paid to the date: 98% · 273 484 USD
Remaining due payment: 5 581 USD
63
1% · 2 791 USD
September 2030
Paid to the date: 99% · 276 275 USD
Remaining due payment: 2 791 USD
64
1% · 2 791 USD
October 2030
Paid to the date: 100% · 279 065 USD
Remaining due payment: 0.0000 USD