Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 24 915 USD
At reservation · July 2025
Paid to the date: 15% · 24 915 USD
Remaining due payment: 141 184 USD
2
1% · 1 661 USD
August 2025
Paid to the date: 16% · 26 576 USD
Remaining due payment: 139 523 USD
3
1% · 1 661 USD
September 2025
Paid to the date: 17% · 28 237 USD
Remaining due payment: 137 862 USD
4
1% · 1 661 USD
October 2025
Paid to the date: 18% · 29 898 USD
Remaining due payment: 136 201 USD
5
1% · 1 661 USD
November 2025
Paid to the date: 19% · 31 559 USD
Remaining due payment: 134 540 USD
6
1% · 1 661 USD
December 2025
Paid to the date: 20% · 33 220 USD
Remaining due payment: 132 879 USD
7
10% · 16 610 USD
January 2026
Paid to the date: 30% · 49 830 USD
Remaining due payment: 116 269 USD
8
1% · 1 661 USD
February 2026
Paid to the date: 31% · 51 491 USD
Remaining due payment: 114 608 USD
9
1% · 1 661 USD
March 2026
Paid to the date: 32% · 53 152 USD
Remaining due payment: 112 947 USD
10
1% · 1 661 USD
April 2026
Paid to the date: 33% · 54 813 USD
Remaining due payment: 111 286 USD
11
1% · 1 661 USD
May 2026
Paid to the date: 34% · 56 474 USD
Remaining due payment: 109 625 USD
12
1% · 1 661 USD
June 2026
Paid to the date: 35% · 58 135 USD
Remaining due payment: 107 964 USD
13
5% · 8 305 USD
July 2026
Paid to the date: 40% · 66 440 USD
Remaining due payment: 99 660 USD
14
1% · 1 661 USD
August 2026
Paid to the date: 41% · 68 101 USD
Remaining due payment: 97 999 USD
15
1% · 1 661 USD
September 2026
Paid to the date: 42% · 69 762 USD
Remaining due payment: 96 338 USD
16
1% · 1 661 USD
October 2026
Paid to the date: 43% · 71 423 USD
Remaining due payment: 94 677 USD
17
1% · 1 661 USD
November 2026
Paid to the date: 44% · 73 084 USD
Remaining due payment: 93 016 USD
18
1% · 1 661 USD
December 2026
Paid to the date: 45% · 74 745 USD
Remaining due payment: 91 355 USD
Resale is available
19
10% · 16 610 USD
January 2027
Paid to the date: 55% · 91 355 USD
Remaining due payment: 74 745 USD
20
1% · 1 661 USD
February 2027
Paid to the date: 56% · 93 016 USD
Remaining due payment: 73 084 USD
21
1% · 1 661 USD
March 2027
Paid to the date: 57% · 94 677 USD
Remaining due payment: 71 423 USD
22
1% · 1 661 USD
April 2027
Paid to the date: 58% · 96 338 USD
Remaining due payment: 69 762 USD
23
1% · 1 661 USD
May 2027
Paid to the date: 59% · 97 999 USD
Remaining due payment: 68 101 USD
24
1% · 1 661 USD
June 2027
Paid to the date: 60% · 99 660 USD
Remaining due payment: 66 440 USD
25
1% · 1 661 USD
July 2027
Paid to the date: 61% · 101 321 USD
Remaining due payment: 64 779 USD
26
1% · 1 661 USD
August 2027
Paid to the date: 62% · 102 982 USD
Remaining due payment: 63 118 USD
27
1% · 1 661 USD
September 2027
Paid to the date: 63% · 104 643 USD
Remaining due payment: 61 457 USD
28
1% · 1 661 USD
October 2027
Paid to the date: 64% · 106 303 USD
Remaining due payment: 59 796 USD
29
1% · 1 661 USD
November 2027
Paid to the date: 65% · 107 964 USD
Remaining due payment: 58 135 USD
30
1% · 1 661 USD
December 2027
Paid to the date: 66% · 109 625 USD
Remaining due payment: 56 474 USD
31
1% · 1 661 USD
January 2028
Paid to the date: 67% · 111 286 USD
Remaining due payment: 54 813 USD
32
1% · 1 661 USD
February 2028
Paid to the date: 68% · 112 947 USD
Remaining due payment: 53 152 USD
33
1% · 1 661 USD
March 2028
Paid to the date: 69% · 114 608 USD
Remaining due payment: 51 491 USD
34
1% · 1 661 USD
April 2028
Paid to the date: 70% · 116 269 USD
Remaining due payment: 49 830 USD
35
1% · 1 661 USD
May 2028
Paid to the date: 71% · 117 930 USD
Remaining due payment: 48 169 USD
36
1% · 1 661 USD
June 2028
Paid to the date: 72% · 119 591 USD
Remaining due payment: 46 508 USD
37
1% · 1 661 USD
July 2028
Paid to the date: 73% · 121 252 USD
Remaining due payment: 44 847 USD
38
1% · 1 661 USD
August 2028
Paid to the date: 74% · 122 913 USD
Remaining due payment: 43 186 USD
39
1% · 1 661 USD
September 2028
Paid to the date: 75% · 124 574 USD
Remaining due payment: 41 525 USD
40
1% · 1 661 USD
October 2028
Paid to the date: 76% · 126 235 USD
Remaining due payment: 39 864 USD
41
1% · 1 661 USD
November 2028
Paid to the date: 77% · 127 896 USD
Remaining due payment: 38 203 USD
42
1% · 1 661 USD
December 2028
Paid to the date: 78% · 129 557 USD
Remaining due payment: 36 542 USD
43
1% · 1 661 USD
January 2029
Paid to the date: 79% · 131 218 USD
Remaining due payment: 34 881 USD
44
1% · 1 661 USD
February 2029
Paid to the date: 80% · 132 879 USD
Remaining due payment: 33 220 USD
45
1% · 1 661 USD
March 2029
Paid to the date: 81% · 134 540 USD
Remaining due payment: 31 559 USD
46
1% · 1 661 USD
April 2029
Paid to the date: 82% · 136 201 USD
Remaining due payment: 29 898 USD
47
1% · 1 661 USD
May 2029
Paid to the date: 83% · 137 862 USD
Remaining due payment: 28 237 USD
48
1% · 1 661 USD
June 2029
Paid to the date: 84% · 139 523 USD
Remaining due payment: 26 576 USD
49
1% · 1 661 USD
July 2029
Paid to the date: 85% · 141 184 USD
Remaining due payment: 24 915 USD
50
1% · 1 661 USD
August 2029
Paid to the date: 86% · 142 845 USD
Remaining due payment: 23 254 USD
51
1% · 1 661 USD
September 2029
Paid to the date: 87% · 144 506 USD
Remaining due payment: 21 593 USD
52
1% · 1 661 USD
October 2029
Paid to the date: 88% · 146 167 USD
Remaining due payment: 19 932 USD
53
1% · 1 661 USD
November 2029
Paid to the date: 89% · 147 828 USD
Remaining due payment: 18 271 USD
54
1% · 1 661 USD
December 2029
Paid to the date: 90% · 149 489 USD
Remaining due payment: 16 610 USD
55
1% · 1 661 USD
January 2030
Paid to the date: 91% · 151 150 USD
Remaining due payment: 14 949 USD
56
1% · 1 661 USD
February 2030
Paid to the date: 92% · 152 811 USD
Remaining due payment: 13 288 USD
57
1% · 1 661 USD
March 2030
Paid to the date: 93% · 154 472 USD
Remaining due payment: 11 627 USD
58
1% · 1 661 USD
April 2030
Paid to the date: 94% · 156 133 USD
Remaining due payment: 9 966 USD
59
1% · 1 661 USD
May 2030
Paid to the date: 95% · 157 794 USD
Remaining due payment: 8 305 USD
60
1% · 1 661 USD
June 2030
Paid to the date: 96% · 159 455 USD
Remaining due payment: 6 644 USD
61
1% · 1 661 USD
July 2030
Paid to the date: 97% · 161 116 USD
Remaining due payment: 4 983 USD
62
1% · 1 661 USD
August 2030
Paid to the date: 98% · 162 777 USD
Remaining due payment: 3 322 USD
63
1% · 1 661 USD
September 2030
Paid to the date: 99% · 164 438 USD
Remaining due payment: 1 661 USD
64
1% · 1 661 USD
October 2030
Paid to the date: 100% · 166 099 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use