Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 29 199 USD
At reservation · July 2025
Paid to the date: 15% · 29 199 USD
Remaining due payment: 165 462 USD
2
1% · 1 947 USD
August 2025
Paid to the date: 16% · 31 146 USD
Remaining due payment: 163 516 USD
3
1% · 1 947 USD
September 2025
Paid to the date: 17% · 33 092 USD
Remaining due payment: 161 569 USD
4
1% · 1 947 USD
October 2025
Paid to the date: 18% · 35 039 USD
Remaining due payment: 159 622 USD
5
1% · 1 947 USD
November 2025
Paid to the date: 19% · 36 986 USD
Remaining due payment: 157 676 USD
6
1% · 1 947 USD
December 2025
Paid to the date: 20% · 38 932 USD
Remaining due payment: 155 729 USD
7
10% · 19 466 USD
January 2026
Paid to the date: 30% · 58 398 USD
Remaining due payment: 136 263 USD
8
1% · 1 947 USD
February 2026
Paid to the date: 31% · 60 345 USD
Remaining due payment: 134 316 USD
9
1% · 1 947 USD
March 2026
Paid to the date: 32% · 62 292 USD
Remaining due payment: 132 370 USD
10
1% · 1 947 USD
April 2026
Paid to the date: 33% · 64 238 USD
Remaining due payment: 130 423 USD
11
1% · 1 947 USD
May 2026
Paid to the date: 34% · 66 185 USD
Remaining due payment: 128 477 USD
12
1% · 1 947 USD
June 2026
Paid to the date: 35% · 68 132 USD
Remaining due payment: 126 530 USD
13
5% · 9 733 USD
July 2026
Paid to the date: 40% · 77 865 USD
Remaining due payment: 116 797 USD
14
1% · 1 947 USD
August 2026
Paid to the date: 41% · 79 811 USD
Remaining due payment: 114 850 USD
15
1% · 1 947 USD
September 2026
Paid to the date: 42% · 81 758 USD
Remaining due payment: 112 904 USD
16
1% · 1 947 USD
October 2026
Paid to the date: 43% · 83 704 USD
Remaining due payment: 110 957 USD
17
1% · 1 947 USD
November 2026
Paid to the date: 44% · 85 651 USD
Remaining due payment: 109 010 USD
18
1% · 1 947 USD
December 2026
Paid to the date: 45% · 87 598 USD
Remaining due payment: 107 064 USD
Resale is available
19
10% · 19 466 USD
January 2027
Paid to the date: 55% · 107 064 USD
Remaining due payment: 87 598 USD
20
1% · 1 947 USD
February 2027
Paid to the date: 56% · 109 010 USD
Remaining due payment: 85 651 USD
21
1% · 1 947 USD
March 2027
Paid to the date: 57% · 110 957 USD
Remaining due payment: 83 704 USD
22
1% · 1 947 USD
April 2027
Paid to the date: 58% · 112 904 USD
Remaining due payment: 81 758 USD
23
1% · 1 947 USD
May 2027
Paid to the date: 59% · 114 850 USD
Remaining due payment: 79 811 USD
24
1% · 1 947 USD
June 2027
Paid to the date: 60% · 116 797 USD
Remaining due payment: 77 865 USD
25
1% · 1 947 USD
July 2027
Paid to the date: 61% · 118 744 USD
Remaining due payment: 75 918 USD
26
1% · 1 947 USD
August 2027
Paid to the date: 62% · 120 690 USD
Remaining due payment: 73 971 USD
27
1% · 1 947 USD
September 2027
Paid to the date: 63% · 122 637 USD
Remaining due payment: 72 025 USD
28
1% · 1 947 USD
October 2027
Paid to the date: 64% · 124 583 USD
Remaining due payment: 70 078 USD
29
1% · 1 947 USD
November 2027
Paid to the date: 65% · 126 530 USD
Remaining due payment: 68 132 USD
30
1% · 1 947 USD
December 2027
Paid to the date: 66% · 128 477 USD
Remaining due payment: 66 185 USD
31
1% · 1 947 USD
January 2028
Paid to the date: 67% · 130 423 USD
Remaining due payment: 64 238 USD
32
1% · 1 947 USD
February 2028
Paid to the date: 68% · 132 370 USD
Remaining due payment: 62 292 USD
33
1% · 1 947 USD
March 2028
Paid to the date: 69% · 134 316 USD
Remaining due payment: 60 345 USD
34
1% · 1 947 USD
April 2028
Paid to the date: 70% · 136 263 USD
Remaining due payment: 58 398 USD
35
1% · 1 947 USD
May 2028
Paid to the date: 71% · 138 210 USD
Remaining due payment: 56 452 USD
36
1% · 1 947 USD
June 2028
Paid to the date: 72% · 140 156 USD
Remaining due payment: 54 505 USD
37
1% · 1 947 USD
July 2028
Paid to the date: 73% · 142 103 USD
Remaining due payment: 52 559 USD
38
1% · 1 947 USD
August 2028
Paid to the date: 74% · 144 050 USD
Remaining due payment: 50 612 USD
39
1% · 1 947 USD
September 2028
Paid to the date: 75% · 145 996 USD
Remaining due payment: 48 665 USD
40
1% · 1 947 USD
October 2028
Paid to the date: 76% · 147 943 USD
Remaining due payment: 46 719 USD
41
1% · 1 947 USD
November 2028
Paid to the date: 77% · 149 889 USD
Remaining due payment: 44 772 USD
42
1% · 1 947 USD
December 2028
Paid to the date: 78% · 151 836 USD
Remaining due payment: 42 826 USD
43
1% · 1 947 USD
January 2029
Paid to the date: 79% · 153 783 USD
Remaining due payment: 40 879 USD
44
1% · 1 947 USD
February 2029
Paid to the date: 80% · 155 729 USD
Remaining due payment: 38 932 USD
45
1% · 1 947 USD
March 2029
Paid to the date: 81% · 157 676 USD
Remaining due payment: 36 986 USD
46
1% · 1 947 USD
April 2029
Paid to the date: 82% · 159 622 USD
Remaining due payment: 35 039 USD
47
1% · 1 947 USD
May 2029
Paid to the date: 83% · 161 569 USD
Remaining due payment: 33 092 USD
48
1% · 1 947 USD
June 2029
Paid to the date: 84% · 163 516 USD
Remaining due payment: 31 146 USD
49
1% · 1 947 USD
July 2029
Paid to the date: 85% · 165 462 USD
Remaining due payment: 29 199 USD
50
1% · 1 947 USD
August 2029
Paid to the date: 86% · 167 409 USD
Remaining due payment: 27 253 USD
51
1% · 1 947 USD
September 2029
Paid to the date: 87% · 169 356 USD
Remaining due payment: 25 306 USD
52
1% · 1 947 USD
October 2029
Paid to the date: 88% · 171 302 USD
Remaining due payment: 23 359 USD
53
1% · 1 947 USD
November 2029
Paid to the date: 89% · 173 249 USD
Remaining due payment: 21 413 USD
54
1% · 1 947 USD
December 2029
Paid to the date: 90% · 175 195 USD
Remaining due payment: 19 466 USD
55
1% · 1 947 USD
January 2030
Paid to the date: 91% · 177 142 USD
Remaining due payment: 17 520 USD
56
1% · 1 947 USD
February 2030
Paid to the date: 92% · 179 089 USD
Remaining due payment: 15 573 USD
57
1% · 1 947 USD
March 2030
Paid to the date: 93% · 181 035 USD
Remaining due payment: 13 626 USD
58
1% · 1 947 USD
April 2030
Paid to the date: 94% · 182 982 USD
Remaining due payment: 11 680 USD
59
1% · 1 947 USD
May 2030
Paid to the date: 95% · 184 928 USD
Remaining due payment: 9 733 USD
60
1% · 1 947 USD
June 2030
Paid to the date: 96% · 186 875 USD
Remaining due payment: 7 786 USD
61
1% · 1 947 USD
July 2030
Paid to the date: 97% · 188 822 USD
Remaining due payment: 5 840 USD
62
1% · 1 947 USD
August 2030
Paid to the date: 98% · 190 768 USD
Remaining due payment: 3 893 USD
63
1% · 1 947 USD
September 2030
Paid to the date: 99% · 192 715 USD
Remaining due payment: 1 947 USD
64
1% · 1 947 USD
October 2030
Paid to the date: 100% · 194 662 USD
Remaining due payment: 0.0000 USD