Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 29 204 USD
At reservation · October 2025
Paid to the date: 15% · 29 204 USD
Remaining due payment: 165 487 USD
2
1% · 1 947 USD
November 2025
Paid to the date: 16% · 31 150 USD
Remaining due payment: 163 540 USD
3
1% · 1 947 USD
December 2025
Paid to the date: 17% · 33 097 USD
Remaining due payment: 161 593 USD
4
1% · 1 947 USD
January 2026
Paid to the date: 18% · 35 044 USD
Remaining due payment: 159 646 USD
5
1% · 1 947 USD
February 2026
Paid to the date: 19% · 36 991 USD
Remaining due payment: 157 699 USD
6
1% · 1 947 USD
March 2026
Paid to the date: 20% · 38 938 USD
Remaining due payment: 155 752 USD
7
10% · 19 469 USD
April 2026
Paid to the date: 30% · 58 407 USD
Remaining due payment: 136 283 USD
8
1% · 1 947 USD
May 2026
Paid to the date: 31% · 60 354 USD
Remaining due payment: 134 336 USD
9
1% · 1 947 USD
June 2026
Paid to the date: 32% · 62 301 USD
Remaining due payment: 132 389 USD
10
1% · 1 947 USD
July 2026
Paid to the date: 33% · 64 248 USD
Remaining due payment: 130 442 USD
11
1% · 1 947 USD
August 2026
Paid to the date: 34% · 66 195 USD
Remaining due payment: 128 495 USD
12
1% · 1 947 USD
September 2026
Paid to the date: 35% · 68 142 USD
Remaining due payment: 126 549 USD
13
5% · 9 735 USD
October 2026
Paid to the date: 40% · 77 876 USD
Remaining due payment: 116 814 USD
14
1% · 1 947 USD
November 2026
Paid to the date: 41% · 79 823 USD
Remaining due payment: 114 867 USD
15
1% · 1 947 USD
December 2026
Paid to the date: 42% · 81 770 USD
Remaining due payment: 112 920 USD
16
1% · 1 947 USD
January 2027
Paid to the date: 43% · 83 717 USD
Remaining due payment: 110 973 USD
17
1% · 1 947 USD
February 2027
Paid to the date: 44% · 85 664 USD
Remaining due payment: 109 026 USD
18
1% · 1 947 USD
March 2027
Paid to the date: 45% · 87 611 USD
Remaining due payment: 107 080 USD
Resale is available
19
10% · 19 469 USD
April 2027
Paid to the date: 55% · 107 080 USD
Remaining due payment: 87 611 USD
20
1% · 1 947 USD
May 2027
Paid to the date: 56% · 109 026 USD
Remaining due payment: 85 664 USD
21
1% · 1 947 USD
June 2027
Paid to the date: 57% · 110 973 USD
Remaining due payment: 83 717 USD
22
1% · 1 947 USD
July 2027
Paid to the date: 58% · 112 920 USD
Remaining due payment: 81 770 USD
23
1% · 1 947 USD
August 2027
Paid to the date: 59% · 114 867 USD
Remaining due payment: 79 823 USD
24
1% · 1 947 USD
September 2027
Paid to the date: 60% · 116 814 USD
Remaining due payment: 77 876 USD
25
1% · 1 947 USD
October 2027
Paid to the date: 61% · 118 761 USD
Remaining due payment: 75 929 USD
26
1% · 1 947 USD
November 2027
Paid to the date: 62% · 120 708 USD
Remaining due payment: 73 982 USD
27
1% · 1 947 USD
December 2027
Paid to the date: 63% · 122 655 USD
Remaining due payment: 72 035 USD
28
1% · 1 947 USD
January 2028
Paid to the date: 64% · 124 602 USD
Remaining due payment: 70 088 USD
29
1% · 1 947 USD
February 2028
Paid to the date: 65% · 126 549 USD
Remaining due payment: 68 142 USD
30
1% · 1 947 USD
March 2028
Paid to the date: 66% · 128 495 USD
Remaining due payment: 66 195 USD
31
1% · 1 947 USD
April 2028
Paid to the date: 67% · 130 442 USD
Remaining due payment: 64 248 USD
32
1% · 1 947 USD
May 2028
Paid to the date: 68% · 132 389 USD
Remaining due payment: 62 301 USD
33
1% · 1 947 USD
June 2028
Paid to the date: 69% · 134 336 USD
Remaining due payment: 60 354 USD
34
1% · 1 947 USD
July 2028
Paid to the date: 70% · 136 283 USD
Remaining due payment: 58 407 USD
35
1% · 1 947 USD
August 2028
Paid to the date: 71% · 138 230 USD
Remaining due payment: 56 460 USD
36
1% · 1 947 USD
September 2028
Paid to the date: 72% · 140 177 USD
Remaining due payment: 54 513 USD
37
1% · 1 947 USD
October 2028
Paid to the date: 73% · 142 124 USD
Remaining due payment: 52 566 USD
38
1% · 1 947 USD
November 2028
Paid to the date: 74% · 144 071 USD
Remaining due payment: 50 619 USD
39
1% · 1 947 USD
December 2028
Paid to the date: 75% · 146 018 USD
Remaining due payment: 48 673 USD
40
1% · 1 947 USD
January 2029
Paid to the date: 76% · 147 964 USD
Remaining due payment: 46 726 USD
41
1% · 1 947 USD
February 2029
Paid to the date: 77% · 149 911 USD
Remaining due payment: 44 779 USD
42
1% · 1 947 USD
March 2029
Paid to the date: 78% · 151 858 USD
Remaining due payment: 42 832 USD
43
1% · 1 947 USD
April 2029
Paid to the date: 79% · 153 805 USD
Remaining due payment: 40 885 USD
44
1% · 1 947 USD
May 2029
Paid to the date: 80% · 155 752 USD
Remaining due payment: 38 938 USD
45
1% · 1 947 USD
June 2029
Paid to the date: 81% · 157 699 USD
Remaining due payment: 36 991 USD
46
1% · 1 947 USD
July 2029
Paid to the date: 82% · 159 646 USD
Remaining due payment: 35 044 USD
47
1% · 1 947 USD
August 2029
Paid to the date: 83% · 161 593 USD
Remaining due payment: 33 097 USD
48
1% · 1 947 USD
September 2029
Paid to the date: 84% · 163 540 USD
Remaining due payment: 31 150 USD
49
1% · 1 947 USD
October 2029
Paid to the date: 85% · 165 487 USD
Remaining due payment: 29 204 USD
50
1% · 1 947 USD
November 2029
Paid to the date: 86% · 167 433 USD
Remaining due payment: 27 257 USD
51
1% · 1 947 USD
December 2029
Paid to the date: 87% · 169 380 USD
Remaining due payment: 25 310 USD
52
1% · 1 947 USD
January 2030
Paid to the date: 88% · 171 327 USD
Remaining due payment: 23 363 USD
53
1% · 1 947 USD
February 2030
Paid to the date: 89% · 173 274 USD
Remaining due payment: 21 416 USD
54
1% · 1 947 USD
March 2030
Paid to the date: 90% · 175 221 USD
Remaining due payment: 19 469 USD
55
1% · 1 947 USD
April 2030
Paid to the date: 91% · 177 168 USD
Remaining due payment: 17 522 USD
56
1% · 1 947 USD
May 2030
Paid to the date: 92% · 179 115 USD
Remaining due payment: 15 575 USD
57
1% · 1 947 USD
June 2030
Paid to the date: 93% · 181 062 USD
Remaining due payment: 13 628 USD
58
1% · 1 947 USD
July 2030
Paid to the date: 94% · 183 009 USD
Remaining due payment: 11 681 USD
59
1% · 1 947 USD
August 2030
Paid to the date: 95% · 184 956 USD
Remaining due payment: 9 735 USD
60
1% · 1 947 USD
September 2030
Paid to the date: 96% · 186 902 USD
Remaining due payment: 7 788 USD
61
1% · 1 947 USD
October 2030
Paid to the date: 97% · 188 849 USD
Remaining due payment: 5 841 USD
62
1% · 1 947 USD
November 2030
Paid to the date: 98% · 190 796 USD
Remaining due payment: 3 894 USD
63
1% · 1 947 USD
December 2030
Paid to the date: 99% · 192 743 USD
Remaining due payment: 1 947 USD
64
1% · 1 947 USD
January 2031
Paid to the date: 100% · 194 690 USD
Remaining due payment: 0.0000 USD