Payment plan
Realiste’s Preliminary estimate based on date of handover
1
15% · 42 396 USD
At reservation · October 2025
Paid to the date: 15% · 42 396 USD
Remaining due payment: 240 245 USD
2
1% · 2 826 USD
November 2025
Paid to the date: 16% · 45 223 USD
Remaining due payment: 237 418 USD
3
1% · 2 826 USD
December 2025
Paid to the date: 17% · 48 049 USD
Remaining due payment: 234 592 USD
4
1% · 2 826 USD
January 2026
Paid to the date: 18% · 50 875 USD
Remaining due payment: 231 766 USD
5
1% · 2 826 USD
February 2026
Paid to the date: 19% · 53 702 USD
Remaining due payment: 228 939 USD
6
1% · 2 826 USD
March 2026
Paid to the date: 20% · 56 528 USD
Remaining due payment: 226 113 USD
7
10% · 28 264 USD
April 2026
Paid to the date: 30% · 84 792 USD
Remaining due payment: 197 849 USD
8
1% · 2 826 USD
May 2026
Paid to the date: 31% · 87 619 USD
Remaining due payment: 195 022 USD
9
1% · 2 826 USD
June 2026
Paid to the date: 32% · 90 445 USD
Remaining due payment: 192 196 USD
10
1% · 2 826 USD
July 2026
Paid to the date: 33% · 93 272 USD
Remaining due payment: 189 369 USD
11
1% · 2 826 USD
August 2026
Paid to the date: 34% · 96 098 USD
Remaining due payment: 186 543 USD
12
1% · 2 826 USD
September 2026
Paid to the date: 35% · 98 924 USD
Remaining due payment: 183 717 USD
13
5% · 14 132 USD
October 2026
Paid to the date: 40% · 113 056 USD
Remaining due payment: 169 585 USD
14
1% · 2 826 USD
November 2026
Paid to the date: 41% · 115 883 USD
Remaining due payment: 166 758 USD
15
1% · 2 826 USD
December 2026
Paid to the date: 42% · 118 709 USD
Remaining due payment: 163 932 USD
16
1% · 2 826 USD
January 2027
Paid to the date: 43% · 121 536 USD
Remaining due payment: 161 105 USD
17
1% · 2 826 USD
February 2027
Paid to the date: 44% · 124 362 USD
Remaining due payment: 158 279 USD
18
1% · 2 826 USD
March 2027
Paid to the date: 45% · 127 188 USD
Remaining due payment: 155 453 USD
Resale is available
19
10% · 28 264 USD
April 2027
Paid to the date: 55% · 155 453 USD
Remaining due payment: 127 188 USD
20
1% · 2 826 USD
May 2027
Paid to the date: 56% · 158 279 USD
Remaining due payment: 124 362 USD
21
1% · 2 826 USD
June 2027
Paid to the date: 57% · 161 105 USD
Remaining due payment: 121 536 USD
22
1% · 2 826 USD
July 2027
Paid to the date: 58% · 163 932 USD
Remaining due payment: 118 709 USD
23
1% · 2 826 USD
August 2027
Paid to the date: 59% · 166 758 USD
Remaining due payment: 115 883 USD
24
1% · 2 826 USD
September 2027
Paid to the date: 60% · 169 585 USD
Remaining due payment: 113 056 USD
25
1% · 2 826 USD
October 2027
Paid to the date: 61% · 172 411 USD
Remaining due payment: 110 230 USD
26
1% · 2 826 USD
November 2027
Paid to the date: 62% · 175 237 USD
Remaining due payment: 107 404 USD
27
1% · 2 826 USD
December 2027
Paid to the date: 63% · 178 064 USD
Remaining due payment: 104 577 USD
28
1% · 2 826 USD
January 2028
Paid to the date: 64% · 180 890 USD
Remaining due payment: 101 751 USD
29
1% · 2 826 USD
February 2028
Paid to the date: 65% · 183 717 USD
Remaining due payment: 98 924 USD
30
1% · 2 826 USD
March 2028
Paid to the date: 66% · 186 543 USD
Remaining due payment: 96 098 USD
31
1% · 2 826 USD
April 2028
Paid to the date: 67% · 189 369 USD
Remaining due payment: 93 272 USD
32
1% · 2 826 USD
May 2028
Paid to the date: 68% · 192 196 USD
Remaining due payment: 90 445 USD
33
1% · 2 826 USD
June 2028
Paid to the date: 69% · 195 022 USD
Remaining due payment: 87 619 USD
34
1% · 2 826 USD
July 2028
Paid to the date: 70% · 197 849 USD
Remaining due payment: 84 792 USD
35
1% · 2 826 USD
August 2028
Paid to the date: 71% · 200 675 USD
Remaining due payment: 81 966 USD
36
1% · 2 826 USD
September 2028
Paid to the date: 72% · 203 501 USD
Remaining due payment: 79 139 USD
37
1% · 2 826 USD
October 2028
Paid to the date: 73% · 206 328 USD
Remaining due payment: 76 313 USD
38
1% · 2 826 USD
November 2028
Paid to the date: 74% · 209 154 USD
Remaining due payment: 73 487 USD
39
1% · 2 826 USD
December 2028
Paid to the date: 75% · 211 981 USD
Remaining due payment: 70 660 USD
40
1% · 2 826 USD
January 2029
Paid to the date: 76% · 214 807 USD
Remaining due payment: 67 834 USD
41
1% · 2 826 USD
February 2029
Paid to the date: 77% · 217 634 USD
Remaining due payment: 65 007 USD
42
1% · 2 826 USD
March 2029
Paid to the date: 78% · 220 460 USD
Remaining due payment: 62 181 USD
43
1% · 2 826 USD
April 2029
Paid to the date: 79% · 223 286 USD
Remaining due payment: 59 355 USD
44
1% · 2 826 USD
May 2029
Paid to the date: 80% · 226 113 USD
Remaining due payment: 56 528 USD
45
1% · 2 826 USD
June 2029
Paid to the date: 81% · 228 939 USD
Remaining due payment: 53 702 USD
46
1% · 2 826 USD
July 2029
Paid to the date: 82% · 231 766 USD
Remaining due payment: 50 875 USD
47
1% · 2 826 USD
August 2029
Paid to the date: 83% · 234 592 USD
Remaining due payment: 48 049 USD
48
1% · 2 826 USD
September 2029
Paid to the date: 84% · 237 418 USD
Remaining due payment: 45 223 USD
49
1% · 2 826 USD
October 2029
Paid to the date: 85% · 240 245 USD
Remaining due payment: 42 396 USD
50
1% · 2 826 USD
November 2029
Paid to the date: 86% · 243 071 USD
Remaining due payment: 39 570 USD
51
1% · 2 826 USD
December 2029
Paid to the date: 87% · 245 898 USD
Remaining due payment: 36 743 USD
52
1% · 2 826 USD
January 2030
Paid to the date: 88% · 248 724 USD
Remaining due payment: 33 917 USD
53
1% · 2 826 USD
February 2030
Paid to the date: 89% · 251 550 USD
Remaining due payment: 31 091 USD
54
1% · 2 826 USD
March 2030
Paid to the date: 90% · 254 377 USD
Remaining due payment: 28 264 USD
55
1% · 2 826 USD
April 2030
Paid to the date: 91% · 257 203 USD
Remaining due payment: 25 438 USD
56
1% · 2 826 USD
May 2030
Paid to the date: 92% · 260 030 USD
Remaining due payment: 22 611 USD
57
1% · 2 826 USD
June 2030
Paid to the date: 93% · 262 856 USD
Remaining due payment: 19 785 USD
58
1% · 2 826 USD
July 2030
Paid to the date: 94% · 265 682 USD
Remaining due payment: 16 958 USD
59
1% · 2 826 USD
August 2030
Paid to the date: 95% · 268 509 USD
Remaining due payment: 14 132 USD
60
1% · 2 826 USD
September 2030
Paid to the date: 96% · 271 335 USD
Remaining due payment: 11 306 USD
61
1% · 2 826 USD
October 2030
Paid to the date: 97% · 274 162 USD
Remaining due payment: 8 479 USD
62
1% · 2 826 USD
November 2030
Paid to the date: 98% · 276 988 USD
Remaining due payment: 5 653 USD
63
1% · 2 826 USD
December 2030
Paid to the date: 99% · 279 815 USD
Remaining due payment: 2 826 USD
64
1% · 2 826 USD
January 2031
Paid to the date: 100% · 282 641 USD
Remaining due payment: 0.0000 USD