Contact via WhatsApp
Payment plan

Realiste’s Preliminary estimate based on date of handover

1
15% · 42 396 USD
At reservation · October 2025
Paid to the date: 15% · 42 396 USD
Remaining due payment: 240 245 USD
2
1% · 2 826 USD
November 2025
Paid to the date: 16% · 45 223 USD
Remaining due payment: 237 418 USD
3
1% · 2 826 USD
December 2025
Paid to the date: 17% · 48 049 USD
Remaining due payment: 234 592 USD
4
1% · 2 826 USD
January 2026
Paid to the date: 18% · 50 875 USD
Remaining due payment: 231 766 USD
5
1% · 2 826 USD
February 2026
Paid to the date: 19% · 53 702 USD
Remaining due payment: 228 939 USD
6
1% · 2 826 USD
March 2026
Paid to the date: 20% · 56 528 USD
Remaining due payment: 226 113 USD
7
10% · 28 264 USD
April 2026
Paid to the date: 30% · 84 792 USD
Remaining due payment: 197 849 USD
8
1% · 2 826 USD
May 2026
Paid to the date: 31% · 87 619 USD
Remaining due payment: 195 022 USD
9
1% · 2 826 USD
June 2026
Paid to the date: 32% · 90 445 USD
Remaining due payment: 192 196 USD
10
1% · 2 826 USD
July 2026
Paid to the date: 33% · 93 272 USD
Remaining due payment: 189 369 USD
11
1% · 2 826 USD
August 2026
Paid to the date: 34% · 96 098 USD
Remaining due payment: 186 543 USD
12
1% · 2 826 USD
September 2026
Paid to the date: 35% · 98 924 USD
Remaining due payment: 183 717 USD
13
5% · 14 132 USD
October 2026
Paid to the date: 40% · 113 056 USD
Remaining due payment: 169 585 USD
14
1% · 2 826 USD
November 2026
Paid to the date: 41% · 115 883 USD
Remaining due payment: 166 758 USD
15
1% · 2 826 USD
December 2026
Paid to the date: 42% · 118 709 USD
Remaining due payment: 163 932 USD
16
1% · 2 826 USD
January 2027
Paid to the date: 43% · 121 536 USD
Remaining due payment: 161 105 USD
17
1% · 2 826 USD
February 2027
Paid to the date: 44% · 124 362 USD
Remaining due payment: 158 279 USD
18
1% · 2 826 USD
March 2027
Paid to the date: 45% · 127 188 USD
Remaining due payment: 155 453 USD
Resale is available
19
10% · 28 264 USD
April 2027
Paid to the date: 55% · 155 453 USD
Remaining due payment: 127 188 USD
20
1% · 2 826 USD
May 2027
Paid to the date: 56% · 158 279 USD
Remaining due payment: 124 362 USD
21
1% · 2 826 USD
June 2027
Paid to the date: 57% · 161 105 USD
Remaining due payment: 121 536 USD
22
1% · 2 826 USD
July 2027
Paid to the date: 58% · 163 932 USD
Remaining due payment: 118 709 USD
23
1% · 2 826 USD
August 2027
Paid to the date: 59% · 166 758 USD
Remaining due payment: 115 883 USD
24
1% · 2 826 USD
September 2027
Paid to the date: 60% · 169 585 USD
Remaining due payment: 113 056 USD
25
1% · 2 826 USD
October 2027
Paid to the date: 61% · 172 411 USD
Remaining due payment: 110 230 USD
26
1% · 2 826 USD
November 2027
Paid to the date: 62% · 175 237 USD
Remaining due payment: 107 404 USD
27
1% · 2 826 USD
December 2027
Paid to the date: 63% · 178 064 USD
Remaining due payment: 104 577 USD
28
1% · 2 826 USD
January 2028
Paid to the date: 64% · 180 890 USD
Remaining due payment: 101 751 USD
29
1% · 2 826 USD
February 2028
Paid to the date: 65% · 183 717 USD
Remaining due payment: 98 924 USD
30
1% · 2 826 USD
March 2028
Paid to the date: 66% · 186 543 USD
Remaining due payment: 96 098 USD
31
1% · 2 826 USD
April 2028
Paid to the date: 67% · 189 369 USD
Remaining due payment: 93 272 USD
32
1% · 2 826 USD
May 2028
Paid to the date: 68% · 192 196 USD
Remaining due payment: 90 445 USD
33
1% · 2 826 USD
June 2028
Paid to the date: 69% · 195 022 USD
Remaining due payment: 87 619 USD
34
1% · 2 826 USD
July 2028
Paid to the date: 70% · 197 849 USD
Remaining due payment: 84 792 USD
35
1% · 2 826 USD
August 2028
Paid to the date: 71% · 200 675 USD
Remaining due payment: 81 966 USD
36
1% · 2 826 USD
September 2028
Paid to the date: 72% · 203 501 USD
Remaining due payment: 79 139 USD
37
1% · 2 826 USD
October 2028
Paid to the date: 73% · 206 328 USD
Remaining due payment: 76 313 USD
38
1% · 2 826 USD
November 2028
Paid to the date: 74% · 209 154 USD
Remaining due payment: 73 487 USD
39
1% · 2 826 USD
December 2028
Paid to the date: 75% · 211 981 USD
Remaining due payment: 70 660 USD
40
1% · 2 826 USD
January 2029
Paid to the date: 76% · 214 807 USD
Remaining due payment: 67 834 USD
41
1% · 2 826 USD
February 2029
Paid to the date: 77% · 217 634 USD
Remaining due payment: 65 007 USD
42
1% · 2 826 USD
March 2029
Paid to the date: 78% · 220 460 USD
Remaining due payment: 62 181 USD
43
1% · 2 826 USD
April 2029
Paid to the date: 79% · 223 286 USD
Remaining due payment: 59 355 USD
44
1% · 2 826 USD
May 2029
Paid to the date: 80% · 226 113 USD
Remaining due payment: 56 528 USD
45
1% · 2 826 USD
June 2029
Paid to the date: 81% · 228 939 USD
Remaining due payment: 53 702 USD
46
1% · 2 826 USD
July 2029
Paid to the date: 82% · 231 766 USD
Remaining due payment: 50 875 USD
47
1% · 2 826 USD
August 2029
Paid to the date: 83% · 234 592 USD
Remaining due payment: 48 049 USD
48
1% · 2 826 USD
September 2029
Paid to the date: 84% · 237 418 USD
Remaining due payment: 45 223 USD
49
1% · 2 826 USD
October 2029
Paid to the date: 85% · 240 245 USD
Remaining due payment: 42 396 USD
50
1% · 2 826 USD
November 2029
Paid to the date: 86% · 243 071 USD
Remaining due payment: 39 570 USD
51
1% · 2 826 USD
December 2029
Paid to the date: 87% · 245 898 USD
Remaining due payment: 36 743 USD
52
1% · 2 826 USD
January 2030
Paid to the date: 88% · 248 724 USD
Remaining due payment: 33 917 USD
53
1% · 2 826 USD
February 2030
Paid to the date: 89% · 251 550 USD
Remaining due payment: 31 091 USD
54
1% · 2 826 USD
March 2030
Paid to the date: 90% · 254 377 USD
Remaining due payment: 28 264 USD
55
1% · 2 826 USD
April 2030
Paid to the date: 91% · 257 203 USD
Remaining due payment: 25 438 USD
56
1% · 2 826 USD
May 2030
Paid to the date: 92% · 260 030 USD
Remaining due payment: 22 611 USD
57
1% · 2 826 USD
June 2030
Paid to the date: 93% · 262 856 USD
Remaining due payment: 19 785 USD
58
1% · 2 826 USD
July 2030
Paid to the date: 94% · 265 682 USD
Remaining due payment: 16 958 USD
59
1% · 2 826 USD
August 2030
Paid to the date: 95% · 268 509 USD
Remaining due payment: 14 132 USD
60
1% · 2 826 USD
September 2030
Paid to the date: 96% · 271 335 USD
Remaining due payment: 11 306 USD
61
1% · 2 826 USD
October 2030
Paid to the date: 97% · 274 162 USD
Remaining due payment: 8 479 USD
62
1% · 2 826 USD
November 2030
Paid to the date: 98% · 276 988 USD
Remaining due payment: 5 653 USD
63
1% · 2 826 USD
December 2030
Paid to the date: 99% · 279 815 USD
Remaining due payment: 2 826 USD
64
1% · 2 826 USD
January 2031
Paid to the date: 100% · 282 641 USD
Remaining due payment: 0.0000 USD

The information provided on this website is for informational purposes only. None of the content should be considered as investment advice or recommendations. Investing in real estate and other financial assets involves risks, and all investment decisions should be based on your own careful consideration and consultation with qualified professionals.

The administration of this website is not responsible for any losses or damages incurred as a result of using the information provided on the site. We recommend conducting your own research and analyzing the risks associated with any investment decisions. Past performance and results are not indicative of future outcomes. Investment results may vary based on individual circumstances, including financial situation and risk tolerance.

Any mention of specific investments or strategies is for illustrative and discussion purposes only and does not constitute a recommendation or endorsement. Such mentions do not necessarily reflect the views of the website administration.

We strongly advise consulting with a financial advisor or legal counsel before making any investment decisions. You are solely responsible for your investment actions and the risks associated with them.

By using this website, you agree that the website administration is not liable for any direct or indirect losses or damages resulting from the use of the information provided on the site.

Please exercise caution and care when making investment decisions.

Terms of Use